The WACC of Cineplex Inc (CGX.TO) is 8.5%.
| Range | Selected | |
| Cost of equity | 5.90% - 9.10% | 7.50% |
| Tax rate | 10.00% - 17.00% | 13.50% |
| Cost of debt | 4.60% - 16.10% | 10.35% |
| WACC | 4.6% - 12.4% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.51 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 9.10% |
| Tax rate | 10.00% | 17.00% |
| Debt/Equity ratio | 3.35 | 3.35 |
| Cost of debt | 4.60% | 16.10% |
| After-tax WACC | 4.6% | 12.4% |
| Selected WACC | 8.5% | |