Is CGY.TO a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Calian Group Ltd (CGY.TO) is 75.31 CAD. With the latest stock price at 43.61 CAD, the upside of Calian Group Ltd based on DCF is 72.7%. This means that CGY.TO is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.1% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 44.65 - 196.61 | 75.31 |
| Upside | 2.4% - 350.8% | 72.7% |