The Discounted Cash Flow (DCF) valuation of Calian Group Ltd (CGY.TO) is 111.33 CAD. With the latest stock price at 50.09 CAD, the upside of Calian Group Ltd based on DCF is 122.3%.
Based on the latest price of 50.09 CAD and our DCF valuation, Calian Group Ltd (CGY.TO) is a buy. buying CGY.TO stocks now will result in a potential gain of 122.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.6% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 65.26 - 314.72 | 111.33 |
| Upside | 30.3% - 528.3% | 122.3% |