The Discounted Cash Flow (DCF) valuation of Calian Group Ltd (CGY.TO) is 70.42 CAD. With the latest stock price at 48.14 CAD, the upside of Calian Group Ltd based on DCF is 46.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 8.1% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 39.65 - 224.46 | 70.42 |
| Upside | -17.6% - 366.3% | 46.3% |