The Discounted Cash Flow (DCF) valuation of Calian Group Ltd (CGY.TO) is 85.85 CAD. With the latest stock price at 81.97 CAD, the upside of Calian Group Ltd based on DCF is 4.7%.
Based on the latest price of 81.97 CAD and our DCF valuation, Calian Group Ltd (CGY.TO) is a buy. buying CGY.TO stocks now will result in a potential gain of 4.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.1% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 52.63 - 184.77 | 85.85 |
| Upside | -35.8% - 125.4% | 4.7% |