The Discounted Cash Flow (DCF) valuation of Calian Group Ltd (CGY.TO) is 95.62 CAD. With the latest stock price at 73.17 CAD, the upside of Calian Group Ltd based on DCF is 30.7%.
Based on the latest price of 73.17 CAD and our DCF valuation, Calian Group Ltd (CGY.TO) is a buy. buying CGY.TO stocks now will result in a potential gain of 30.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.8% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 56.14 - 235.60 | 95.62 |
| Upside | -23.3% - 222.0% | 30.7% |