The WACC of Calian Group Ltd (CGY.TO) is 6.3%.
Range | Selected | |
Cost of equity | 4.60% - 8.60% | 6.60% |
Tax rate | 37.20% - 39.90% | 38.55% |
Cost of debt | 4.40% - 7.50% | 5.95% |
WACC | 4.4% - 8.1% | 6.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.29 | 0.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.60% | 8.60% |
Tax rate | 37.20% | 39.90% |
Debt/Equity ratio | 0.13 | 0.13 |
Cost of debt | 4.40% | 7.50% |
After-tax WACC | 4.4% | 8.1% |
Selected WACC | 6.3% | |