The Discounted Cash Flow (DCF) valuation of Chemtrade Logistics Income Fund (CHE.UN.TO) is 20.75 CAD. With the latest stock price at 11.83 CAD, the upside of Chemtrade Logistics Income Fund based on DCF is 75.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.8% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 16.09 - 28.09 | 20.75 |
| Upside | 36.0% - 137.4% | 75.4% |