The WACC of Chemtrade Logistics Income Fund (CHE.UN.TO) is 7.1%.
Range | Selected | |
Cost of equity | 7.90% - 11.60% | 9.75% |
Tax rate | 17.50% - 20.60% | 19.05% |
Cost of debt | 4.40% - 4.50% | 4.45% |
WACC | 6.1% - 8.2% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.92 | 1.23 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 11.60% |
Tax rate | 17.50% | 20.60% |
Debt/Equity ratio | 0.74 | 0.74 |
Cost of debt | 4.40% | 4.50% |
After-tax WACC | 6.1% | 8.2% |
Selected WACC | 7.1% | |