CHE.UN.TO
Chemtrade Logistics Income Fund
Price:  
11.37 
CAD
Volume:  
72,302.00
Canada | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHE.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Chemtrade Logistics Income Fund (CHE.UN.TO) is 7.7%.

The Cost of Equity of Chemtrade Logistics Income Fund (CHE.UN.TO) is 10.20%.
The Cost of Debt of Chemtrade Logistics Income Fund (CHE.UN.TO) is 4.45%.

Range Selected
Cost of equity 8.40% - 12.00% 10.20%
Tax rate 17.50% - 20.60% 19.05%
Cost of debt 4.40% - 4.50% 4.45%
WACC 6.6% - 8.8% 7.7%
WACC

CHE.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.03 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 12.00%
Tax rate 17.50% 20.60%
Debt/Equity ratio 0.6 0.6
Cost of debt 4.40% 4.50%
After-tax WACC 6.6% 8.8%
Selected WACC 7.7%