CHE.UN.TO
Chemtrade Logistics Income Fund
Price:  
8.59 
CAD
Volume:  
185,413.00
Canada | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHE.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Chemtrade Logistics Income Fund (CHE.UN.TO) is 7.4%.

The Cost of Equity of Chemtrade Logistics Income Fund (CHE.UN.TO) is 10.55%.
The Cost of Debt of Chemtrade Logistics Income Fund (CHE.UN.TO) is 4.50%.

Range Selected
Cost of equity 9.20% - 11.90% 10.55%
Tax rate 17.50% - 20.60% 19.05%
Cost of debt 4.40% - 4.60% 4.50%
WACC 6.6% - 8.1% 7.4%
WACC

CHE.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.15 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 11.90%
Tax rate 17.50% 20.60%
Debt/Equity ratio 0.86 0.86
Cost of debt 4.40% 4.60%
After-tax WACC 6.6% 8.1%
Selected WACC 7.4%