CHE.UN.TO
Chemtrade Logistics Income Fund
Price:  
9.44 
CAD
Volume:  
72,302.00
Canada | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHE.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Chemtrade Logistics Income Fund (CHE.UN.TO) is 7.3%.

The Cost of Equity of Chemtrade Logistics Income Fund (CHE.UN.TO) is 10.20%.
The Cost of Debt of Chemtrade Logistics Income Fund (CHE.UN.TO) is 4.50%.

Range Selected
Cost of equity 8.60% - 11.80% 10.20%
Tax rate 17.50% - 20.60% 19.05%
Cost of debt 4.40% - 4.60% 4.50%
WACC 6.4% - 8.2% 7.3%
WACC

CHE.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.04 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.80%
Tax rate 17.50% 20.60%
Debt/Equity ratio 0.78 0.78
Cost of debt 4.40% 4.60%
After-tax WACC 6.4% 8.2%
Selected WACC 7.3%