The WACC of Chemtrade Logistics Income Fund (CHE.UN.TO) is 7.7%.
Range | Selected | |
Cost of equity | 8.40% - 12.00% | 10.20% |
Tax rate | 17.50% - 20.60% | 19.05% |
Cost of debt | 4.40% - 4.50% | 4.45% |
WACC | 6.6% - 8.8% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.03 | 1.29 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.40% | 12.00% |
Tax rate | 17.50% | 20.60% |
Debt/Equity ratio | 0.6 | 0.6 |
Cost of debt | 4.40% | 4.50% |
After-tax WACC | 6.6% | 8.8% |
Selected WACC | 7.7% | |