The WACC of Chemtrade Logistics Income Fund (CHE.UN.TO) is 7.3%.
Range | Selected | |
Cost of equity | 8.60% - 11.80% | 10.20% |
Tax rate | 17.50% - 20.60% | 19.05% |
Cost of debt | 4.40% - 4.60% | 4.50% |
WACC | 6.4% - 8.2% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.04 | 1.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 11.80% |
Tax rate | 17.50% | 20.60% |
Debt/Equity ratio | 0.78 | 0.78 |
Cost of debt | 4.40% | 4.60% |
After-tax WACC | 6.4% | 8.2% |
Selected WACC | 7.3% | |