CHE.UN.TO
Chemtrade Logistics Income Fund
Price:  
10.10 
CAD
Volume:  
72,302.00
Canada | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHE.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Chemtrade Logistics Income Fund (CHE.UN.TO) is 7.9%.

The Cost of Equity of Chemtrade Logistics Income Fund (CHE.UN.TO) is 10.90%.
The Cost of Debt of Chemtrade Logistics Income Fund (CHE.UN.TO) is 4.45%.

Range Selected
Cost of equity 9.10% - 12.70% 10.90%
Tax rate 17.50% - 20.60% 19.05%
Cost of debt 4.40% - 4.50% 4.45%
WACC 6.9% - 8.9% 7.9%
WACC

CHE.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.17 1.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 12.70%
Tax rate 17.50% 20.60%
Debt/Equity ratio 0.69 0.69
Cost of debt 4.40% 4.50%
After-tax WACC 6.9% 8.9%
Selected WACC 7.9%