CHE.UN.TO
Chemtrade Logistics Income Fund
Price:  
13.00 
CAD
Volume:  
113,140.00
Canada | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHE.UN.TO Intrinsic Value

62.30 %
Upside

What is the intrinsic value of CHE.UN.TO?

As of 2025-09-18, the Intrinsic Value of Chemtrade Logistics Income Fund (CHE.UN.TO) is 21.10 CAD. This CHE.UN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 13.00 CAD, the upside of Chemtrade Logistics Income Fund is 62.30%.

The range of the Intrinsic Value is 16.83 - 27.31 CAD

Is CHE.UN.TO undervalued or overvalued?

Based on its market price of 13.00 CAD and our intrinsic valuation, Chemtrade Logistics Income Fund (CHE.UN.TO) is undervalued by 62.30%.

13.00 CAD
Stock Price
21.10 CAD
Intrinsic Value
Intrinsic Value Details

CHE.UN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 16.83 - 27.31 21.10 62.3%
DCF (Growth 10y) 19.43 - 29.97 23.75 82.7%
DCF (EBITDA 5y) 13.84 - 16.90 15.56 19.7%
DCF (EBITDA 10y) 17.31 - 21.65 19.56 50.5%
Fair Value 26.84 - 26.84 26.84 106.47%
P/E 10.95 - 19.05 14.05 8.0%
EV/EBITDA 6.64 - 14.25 11.23 -13.6%
EPV 21.78 - 29.41 25.60 96.9%
DDM - Stable 6.66 - 12.47 9.57 -26.4%
DDM - Multi 10.08 - 14.39 11.84 -9.0%

CHE.UN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,467.83
Beta 1.27
Outstanding shares (mil) 112.91
Enterprise Value (mil) 2,473.10
Market risk premium 5.10%
Cost of Equity 10.64%
Cost of Debt 4.57%
WACC 7.94%