What is the intrinsic value of CHE.UN.TO?

As of 2025-06-04, the Intrinsic Value of Chemtrade Logistics Income Fund (CHE.UN.TO) is 21.79 CAD. This CHE.UN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 11.04 CAD, the upside of Chemtrade Logistics Income Fund is 97.30%.

The range of the Intrinsic Value is 17.59 - 27.85 CAD

Is CHE.UN.TO undervalued or overvalued?

Based on its market price of 11.04 CAD and our intrinsic valuation, Chemtrade Logistics Income Fund (CHE.UN.TO) is undervalued by 97.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	17.59 - 27.85	21.79	97.3%
DCF (Growth 10y)	19.51 - 29.47	23.60	113.8%
DCF (EBITDA 5y)	13.43 - 17.02	15.12	36.9%
DCF (EBITDA 10y)	16.55 - 21.01	18.62	68.7%
Fair Value	27.11 - 27.11	27.11	145.53%
P/E	10.13 - 15.08	12.03	8.9%
EV/EBITDA	9.64 - 14.64	11.89	7.7%
EPV	22.51 - 29.88	26.19	137.3%
DDM - Stable	6.77 - 12.64	9.71	-12.1%
DDM - Multi	8.72 - 12.40	10.22	-7.4%