The Discounted Cash Flow (DCF) valuation of Chefs' Warehouse Inc (CHEF) is 212.85 USD. With the latest stock price at 42.82 USD, the upside of Chefs' Warehouse Inc based on DCF is 397.1%.
Range | Selected | |
WACC / Discount Rate | 5.1% - 6.8% | 5.9% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 126.10 - 593.25 | 212.85 |
Upside | 194.5% - 1285.4% | 397.1% |