The Discounted Cash Flow (DCF) valuation of Chefs' Warehouse Inc (CHEF) is 158.22 USD. With the latest stock price at 40.85 USD, the upside of Chefs' Warehouse Inc based on DCF is 287.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.6% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 90.60 - 484.43 | 158.22 |
| Upside | 121.8% - 1085.9% | 287.3% |