The Discounted Cash Flow (DCF) valuation of Chefs' Warehouse Inc (CHEF) is 110.06 USD. With the latest stock price at 28.01 USD, the upside of Chefs' Warehouse Inc based on DCF is 292.9%.
|WACC / Discount Rate||5.4% - 8.0%||6.7%|
|Long-term Growth Rate||2.0% - 4.0%||3.0%|
|Fair Price||62.93 - 316.70||110.06|
|Upside||124.7% - 1030.7%||292.9%|