The Discounted Cash Flow (DCF) valuation of Chefs' Warehouse Inc (CHEF) is 161.93 USD. With the latest stock price at 48.54 USD, the upside of Chefs' Warehouse Inc based on DCF is 233.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.7% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 91.48 - 526.29 | 161.93 |
| Upside | 88.5% - 984.2% | 233.6% |