The Discounted Cash Flow (DCF) valuation of Chefs' Warehouse Inc (CHEF) is 142.77 USD. With the latest stock price at 65.30 USD, the upside of Chefs' Warehouse Inc based on DCF is 118.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.9% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 85.67 - 360.31 | 142.77 |
| Upside | 31.2% - 451.8% | 118.6% |