The Discounted Cash Flow (DCF) valuation of Chefs' Warehouse Inc (CHEF) is 177.54 USD. With the latest stock price at 65.76 USD, the upside of Chefs' Warehouse Inc based on DCF is 170.0%.
Based on the latest price of 65.76 USD and our DCF valuation, Chefs' Warehouse Inc (CHEF) is a buy. buying CHEF stocks now will result in a potential gain of 170.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.4% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 115.05 - 369.64 | 177.54 |
| Upside | 75.0% - 462.1% | 170.0% |