CHEF
Chefs' Warehouse Inc
Price:  
39.27 
USD
Volume:  
246,021.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHEF WACC - Weighted Average Cost of Capital

The WACC of Chefs' Warehouse Inc (CHEF) is 5.9%.

The Cost of Equity of Chefs' Warehouse Inc (CHEF) is 6.45%.
The Cost of Debt of Chefs' Warehouse Inc (CHEF) is 6.80%.

Range Selected
Cost of equity 5.60% - 7.30% 6.45%
Tax rate 30.90% - 33.20% 32.05%
Cost of debt 5.40% - 8.20% 6.80%
WACC 5.0% - 6.7% 5.9%
WACC

CHEF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.37 0.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 7.30%
Tax rate 30.90% 33.20%
Debt/Equity ratio 0.47 0.47
Cost of debt 5.40% 8.20%
After-tax WACC 5.0% 6.7%
Selected WACC 5.9%