CHG.L
Chemring Group PLC
Price:  
360.00 
GBP
Volume:  
458,380.00
United Kingdom | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHG.L WACC - Weighted Average Cost of Capital

The WACC of Chemring Group PLC (CHG.L) is 8.5%.

The Cost of Equity of Chemring Group PLC (CHG.L) is 8.55%.
The Cost of Debt of Chemring Group PLC (CHG.L) is 4.30%.

Range Selected
Cost of equity 7.50% - 9.60% 8.55%
Tax rate 14.10% - 14.70% 14.40%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.4% - 9.5% 8.5%
WACC

CHG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.58 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.60%
Tax rate 14.10% 14.70%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.00% 4.60%
After-tax WACC 7.4% 9.5%
Selected WACC 8.5%