The WACC of CT UK High Income Trust PLC (CHI.L) is 8.8%.
| Range | Selected | |
| Cost of equity | 7.90% - 11.20% | 9.55% |
| Tax rate | 0.20% - 0.50% | 0.35% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 7.3% - 10.3% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.65 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 11.20% |
| Tax rate | 0.20% | 0.50% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 7.3% | 10.3% |
| Selected WACC | 8.8% | |