CHNG
Change Healthcare Inc
Price:  
27.49 
USD
Volume:  
28,984,900.00
United States | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHNG WACC - Weighted Average Cost of Capital

The WACC of Change Healthcare Inc (CHNG) is 8.1%.

The Cost of Equity of Change Healthcare Inc (CHNG) is 8.25%.
The Cost of Debt of Change Healthcare Inc (CHNG) is 13.95%.

Range Selected
Cost of equity 7.10% - 9.40% 8.25%
Tax rate 35.70% - 44.50% 40.10%
Cost of debt 4.00% - 23.90% 13.95%
WACC 5.6% - 10.7% 8.1%
WACC

CHNG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.40%
Tax rate 35.70% 44.50%
Debt/Equity ratio 0.51 0.51
Cost of debt 4.00% 23.90%
After-tax WACC 5.6% 10.7%
Selected WACC 8.1%