CHOO.CN
Choom Holdings Inc
Price:  
0.01 
CAD
Volume:  
106,000.00
Canada | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHOO.CN WACC - Weighted Average Cost of Capital

The WACC of Choom Holdings Inc (CHOO.CN) is 8.5%.

The Cost of Equity of Choom Holdings Inc (CHOO.CN) is 12.10%.
The Cost of Debt of Choom Holdings Inc (CHOO.CN) is 5.00%.

Range Selected
Cost of equity 10.40% - 13.80% 12.10%
Tax rate 0.30% - 0.60% 0.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 9.4% 8.5%
WACC

CHOO.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.41 1.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.40% 13.80%
Tax rate 0.30% 0.60%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 9.4%
Selected WACC 8.5%