The WACC of Choom Holdings Inc (CHOO.CN) is 8.5%.
Range | Selected | |
Cost of equity | 10.40% - 13.80% | 12.10% |
Tax rate | 0.30% - 0.60% | 0.45% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.7% - 9.4% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.41 | 1.59 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.40% | 13.80% |
Tax rate | 0.30% | 0.60% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.7% | 9.4% |
Selected WACC | 8.5% | |