The WACC of Choom Holdings Inc (CHOO.CN) is 8.5%.
| Range | Selected | |
| Cost of equity | 10.40% - 13.80% | 12.10% |
| Tax rate | 0.30% - 0.60% | 0.45% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.7% - 9.4% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.41 | 1.59 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 13.80% |
| Tax rate | 0.30% | 0.60% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.7% | 9.4% |
| Selected WACC | 8.5% | |