CHP.UN.TO
Choice Properties Real Estate Investment Trust
Price:  
14.61 
CAD
Volume:  
134,988.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHP.UN.TO Intrinsic Value

56.20 %
Upside

What is the intrinsic value of CHP.UN.TO?

As of 2025-06-20, the Intrinsic Value of Choice Properties Real Estate Investment Trust (CHP.UN.TO) is 22.81 CAD. This CHP.UN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 14.61 CAD, the upside of Choice Properties Real Estate Investment Trust is 56.20%.

The range of the Intrinsic Value is 13.12 - 41.49 CAD

Is CHP.UN.TO undervalued or overvalued?

Based on its market price of 14.61 CAD and our intrinsic valuation, Choice Properties Real Estate Investment Trust (CHP.UN.TO) is undervalued by 56.20%.

14.61 CAD
Stock Price
22.81 CAD
Intrinsic Value
Intrinsic Value Details

CHP.UN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 13.12 - 41.49 22.81 56.2%
DCF (Growth 10y) 16.06 - 45.42 26.15 79.0%
DCF (EBITDA 5y) 24.35 - 36.24 31.73 117.2%
DCF (EBITDA 10y) 24.00 - 40.97 33.01 125.9%
Fair Value 41.61 - 41.61 41.61 184.79%
P/E 31.06 - 60.10 40.24 175.4%
EV/EBITDA 5.96 - 31.24 18.74 28.3%
EPV 7.04 - 23.59 15.31 4.8%
DDM - Stable 9.97 - 18.86 14.41 -1.3%
DDM - Multi 19.46 - 28.40 23.08 58.0%

CHP.UN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,792.37
Beta 0.86
Outstanding shares (mil) 328.02
Enterprise Value (mil) 11,392.21
Market risk premium 5.10%
Cost of Equity 10.31%
Cost of Debt 6.20%
WACC 7.91%