CHP.UN.TO
Choice Properties Real Estate Investment Trust
Price:  
13.38 
CAD
Volume:  
243,845.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHP.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Choice Properties Real Estate Investment Trust (CHP.UN.TO) is 8.9%.

The Cost of Equity of Choice Properties Real Estate Investment Trust (CHP.UN.TO) is 14.45%.
The Cost of Debt of Choice Properties Real Estate Investment Trust (CHP.UN.TO) is 5.15%.

Range Selected
Cost of equity 12.20% - 16.70% 14.45%
Tax rate 0.10% - 0.20% 0.15%
Cost of debt 4.00% - 6.30% 5.15%
WACC 7.3% - 10.5% 8.9%
WACC

CHP.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.58 1.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.20% 16.70%
Tax rate 0.10% 0.20%
Debt/Equity ratio 1.49 1.49
Cost of debt 4.00% 6.30%
After-tax WACC 7.3% 10.5%
Selected WACC 8.9%