CHP.UN.TO
Choice Properties Real Estate Investment Trust
Price:  
12.92 
CAD
Volume:  
99,676.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHP.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Choice Properties Real Estate Investment Trust (CHP.UN.TO) is 7.7%.

The Cost of Equity of Choice Properties Real Estate Investment Trust (CHP.UN.TO) is 11.20%.
The Cost of Debt of Choice Properties Real Estate Investment Trust (CHP.UN.TO) is 5.50%.

Range Selected
Cost of equity 9.40% - 13.00% 11.20%
Tax rate 0.10% - 0.20% 0.15%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.1% - 9.3% 7.7%
WACC

CHP.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.23 1.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 13.00%
Tax rate 0.10% 0.20%
Debt/Equity ratio 1.58 1.58
Cost of debt 4.00% 7.00%
After-tax WACC 6.1% 9.3%
Selected WACC 7.7%