The WACC of Choice Properties Real Estate Investment Trust (CHP.UN.TO) is 8.9%.
Range | Selected | |
Cost of equity | 12.20% - 16.70% | 14.45% |
Tax rate | 0.10% - 0.20% | 0.15% |
Cost of debt | 4.00% - 6.30% | 5.15% |
WACC | 7.3% - 10.5% | 8.9% |
Category | Low | High |
Long-term bond rate | 3.6% | 4.1% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | 1.58 | 1.86 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 12.20% | 16.70% |
Tax rate | 0.10% | 0.20% |
Debt/Equity ratio | 1.49 | 1.49 |
Cost of debt | 4.00% | 6.30% |
After-tax WACC | 7.3% | 10.5% |
Selected WACC | 8.9% | |