The WACC of Choice Properties Real Estate Investment Trust (CHP.UN.TO) is 7.7%.
Range | Selected | |
Cost of equity | 9.20% - 12.90% | 11.05% |
Tax rate | 0.10% - 0.20% | 0.15% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 6.1% - 9.4% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.19 | 1.44 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.20% | 12.90% |
Tax rate | 0.10% | 0.20% |
Debt/Equity ratio | 1.48 | 1.48 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 6.1% | 9.4% |
Selected WACC | 7.7% | |