The Discounted Cash Flow (DCF) valuation of Chorus Aviation Inc (CHR.TO) is 29.26 CAD. With the latest stock price at 21.08 CAD, the upside of Chorus Aviation Inc based on DCF is 38.8%.
Based on the latest price of 21.08 CAD and our DCF valuation, Chorus Aviation Inc (CHR.TO) is a buy. buying CHR.TO stocks now will result in a potential gain of 38.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 9.4% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.71 - 157.07 | 29.26 |
| Upside | -49.2% - 645.1% | 38.8% |