The Discounted Cash Flow (DCF) valuation of Chorus Aviation Inc (CHR.TO) is 4.22 CAD. With the latest stock price at 3.32 CAD, the upside of Chorus Aviation Inc based on DCF is 27.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.4% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.62 - 7.02 | 4.22 |
| Upside | -21.1% - 111.5% | 27.3% |