The Discounted Cash Flow (DCF) valuation of Chorus Aviation Inc (CHR.TO) is 29.66 CAD. With the latest stock price at 19.86 CAD, the upside of Chorus Aviation Inc based on DCF is 49.3%.
Based on the latest price of 19.86 CAD and our DCF valuation, Chorus Aviation Inc (CHR.TO) is a buy. buying CHR.TO stocks now will result in a potential gain of 49.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 9.3% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.84 - 163.91 | 29.66 |
| Upside | -45.4% - 725.4% | 49.3% |