The WACC of Chorus Aviation Inc (CHR.TO) is 6.3%.
| Range | Selected | |
| Cost of equity | 10.00% - 14.40% | 12.20% |
| Tax rate | 22.30% - 27.80% | 25.05% |
| Cost of debt | 4.50% - 6.80% | 5.65% |
| WACC | 5.3% - 7.4% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.35 | 1.68 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.00% | 14.40% |
| Tax rate | 22.30% | 27.80% |
| Debt/Equity ratio | 2.73 | 2.73 |
| Cost of debt | 4.50% | 6.80% |
| After-tax WACC | 5.3% | 7.4% |
| Selected WACC | 6.3% | |