The WACC of Chorus Aviation Inc (CHR.TO) is 6.2%.
Range | Selected | |
Cost of equity | 5.90% - 10.10% | 8.00% |
Tax rate | 26.30% - 27.80% | 27.05% |
Cost of debt | 4.70% - 6.80% | 5.75% |
WACC | 4.7% - 7.6% | 6.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.54 | 0.97 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 10.10% |
Tax rate | 26.30% | 27.80% |
Debt/Equity ratio | 0.93 | 0.93 |
Cost of debt | 4.70% | 6.80% |
After-tax WACC | 4.7% | 7.6% |
Selected WACC | 6.2% | |