CHR.TO
Chorus Aviation Inc
Price:  
20.72 
CAD
Volume:  
800,017.00
Canada | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHR.TO WACC - Weighted Average Cost of Capital

The WACC of Chorus Aviation Inc (CHR.TO) is 6.2%.

The Cost of Equity of Chorus Aviation Inc (CHR.TO) is 8.00%.
The Cost of Debt of Chorus Aviation Inc (CHR.TO) is 5.75%.

Range Selected
Cost of equity 5.90% - 10.10% 8.00%
Tax rate 26.30% - 27.80% 27.05%
Cost of debt 4.70% - 6.80% 5.75%
WACC 4.7% - 7.6% 6.2%
WACC

CHR.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.54 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 10.10%
Tax rate 26.30% 27.80%
Debt/Equity ratio 0.93 0.93
Cost of debt 4.70% 6.80%
After-tax WACC 4.7% 7.6%
Selected WACC 6.2%