The Discounted Cash Flow (DCF) valuation of CH Robinson Worldwide Inc (CHRW) is 224.56 USD. With the latest stock price at 101.07 USD, the upside of CH Robinson Worldwide Inc based on DCF is 122.2%.
Range | Selected | |
WACC / Discount Rate | 5.2% - 8.2% | 6.7% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 145.85 - 478.49 | 224.56 |
Upside | 44.3% - 373.4% | 122.2% |