The Discounted Cash Flow (DCF) valuation of CH Robinson Worldwide Inc (CHRW) is 222.65 USD. With the latest stock price at 109.21 USD, the upside of CH Robinson Worldwide Inc based on DCF is 103.9%.
Range | Selected | |
WACC / Discount Rate | 5.3% - 9.0% | 7.1% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 141.85 - 505.10 | 222.65 |
Upside | 29.9% - 362.5% | 103.9% |