The Discounted Cash Flow (DCF) valuation of CH Robinson Worldwide Inc (CHRW) is 192.18 USD. With the latest stock price at 152.78 USD, the upside of CH Robinson Worldwide Inc based on DCF is 25.8%.
Based on the latest price of 152.78 USD and our DCF valuation, CH Robinson Worldwide Inc (CHRW) is a buy. buying CHRW stocks now will result in a potential gain of 25.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.5% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 143.96 - 289.65 | 192.18 |
| Upside | -5.8% - 89.6% | 25.8% |