CHRW
CH Robinson Worldwide Inc
Price:  
98.83 
USD
Volume:  
950,083.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHRW WACC - Weighted Average Cost of Capital

The WACC of CH Robinson Worldwide Inc (CHRW) is 7.3%.

The Cost of Equity of CH Robinson Worldwide Inc (CHRW) is 7.75%.
The Cost of Debt of CH Robinson Worldwide Inc (CHRW) is 5.00%.

Range Selected
Cost of equity 5.90% - 9.60% 7.75%
Tax rate 19.40% - 19.50% 19.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 9.0% 7.3%
WACC

CHRW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 9.60%
Tax rate 19.40% 19.50%
Debt/Equity ratio 0.14 0.14
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 9.0%
Selected WACC 7.3%