CHRW
CH Robinson Worldwide Inc
Price:  
83.60 
USD
Volume:  
1,009,444.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHRW WACC - Weighted Average Cost of Capital

The WACC of CH Robinson Worldwide Inc (CHRW) is 6.5%.

The Cost of Equity of CH Robinson Worldwide Inc (CHRW) is 6.90%.
The Cost of Debt of CH Robinson Worldwide Inc (CHRW) is 4.70%.

Range Selected
Cost of equity 5.90% - 7.90% 6.90%
Tax rate 19.40% - 19.90% 19.65%
Cost of debt 4.00% - 5.40% 4.70%
WACC 5.5% - 7.4% 6.5%
WACC

CHRW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.43 0.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 7.90%
Tax rate 19.40% 19.90%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.00% 5.40%
After-tax WACC 5.5% 7.4%
Selected WACC 6.5%