CHRW
CH Robinson Worldwide Inc
Price:  
89.47 
USD
Volume:  
1,379,110.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHRW WACC - Weighted Average Cost of Capital

The WACC of CH Robinson Worldwide Inc (CHRW) is 6.7%.

The Cost of Equity of CH Robinson Worldwide Inc (CHRW) is 7.20%.
The Cost of Debt of CH Robinson Worldwide Inc (CHRW) is 4.70%.

Range Selected
Cost of equity 5.80% - 8.60% 7.20%
Tax rate 19.40% - 19.90% 19.65%
Cost of debt 4.00% - 5.40% 4.70%
WACC 5.4% - 8.0% 6.7%
WACC

CHRW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.41 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.60%
Tax rate 19.40% 19.90%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.00% 5.40%
After-tax WACC 5.4% 8.0%
Selected WACC 6.7%