CHRW
CH Robinson Worldwide Inc
Price:  
74.08 
USD
Volume:  
2,670,051.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHRW WACC - Weighted Average Cost of Capital

The WACC of CH Robinson Worldwide Inc (CHRW) is 7.2%.

The Cost of Equity of CH Robinson Worldwide Inc (CHRW) is 7.95%.
The Cost of Debt of CH Robinson Worldwide Inc (CHRW) is 5.00%.

Range Selected
Cost of equity 6.20% - 9.70% 7.95%
Tax rate 19.40% - 19.90% 19.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 8.6% 7.2%
WACC

CHRW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.49 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 9.70%
Tax rate 19.40% 19.90%
Debt/Equity ratio 0.24 0.24
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 8.6%
Selected WACC 7.2%