CHRW
CH Robinson Worldwide Inc
Price:  
100.26 
USD
Volume:  
1,460,194.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHRW WACC - Weighted Average Cost of Capital

The WACC of CH Robinson Worldwide Inc (CHRW) is 6.8%.

The Cost of Equity of CH Robinson Worldwide Inc (CHRW) is 7.25%.
The Cost of Debt of CH Robinson Worldwide Inc (CHRW) is 4.55%.

Range Selected
Cost of equity 5.50% - 9.00% 7.25%
Tax rate 19.40% - 19.90% 19.65%
Cost of debt 4.00% - 5.10% 4.55%
WACC 5.2% - 8.4% 6.8%
WACC

CHRW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.36 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 9.00%
Tax rate 19.40% 19.90%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.00% 5.10%
After-tax WACC 5.2% 8.4%
Selected WACC 6.8%