CHRW
CH Robinson Worldwide Inc
Price:  
103.57 
USD
Volume:  
807,951.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHRW WACC - Weighted Average Cost of Capital

The WACC of CH Robinson Worldwide Inc (CHRW) is 7.2%.

The Cost of Equity of CH Robinson Worldwide Inc (CHRW) is 7.70%.
The Cost of Debt of CH Robinson Worldwide Inc (CHRW) is 4.45%.

Range Selected
Cost of equity 5.70% - 9.70% 7.70%
Tax rate 19.40% - 19.90% 19.65%
Cost of debt 4.00% - 4.90% 4.45%
WACC 5.4% - 9.0% 7.2%
WACC

CHRW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.41 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 9.70%
Tax rate 19.40% 19.90%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.00% 4.90%
After-tax WACC 5.4% 9.0%
Selected WACC 7.2%