As of 2024-07-27, the Intrinsic Value of CH Robinson Worldwide Inc (CHRW) is 286.46 USD. This CHRW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 89.47 USD, the upside of CH Robinson Worldwide Inc is %.

The range of the Intrinsic Value is 175.35 - 760.04 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	175.35 - 760.04	286.46	220.2%
DCF (Growth 10y)	250.29 - 1,025.57	398.55	345.5%
DCF (EBITDA 5y)	106.64 - 162.31	130.91	46.3%
DCF (EBITDA 10y)	168.54 - 257.46	206.55	130.9%
Fair Value	12.94 - 12.94	12.94	-85.53%
P/E	56.27 - 92.43	73.31	-18.1%
EV/EBITDA	19.29 - 55.23	33.35	-62.7%
EPV	70.51 - 111.46	90.99	1.7%
DDM - Stable	27.37 - 132.33	79.85	-10.8%
DDM - Multi	157.45 - 554.41	241.11	169.5%