The Discounted Cash Flow (DCF) valuation of Chuy's Holdings Inc (CHUY) is 35.28 USD. With the latest stock price at 37.48 USD, the upside of Chuy's Holdings Inc based on DCF is -5.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.3% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 28.39 - 48.41 | 35.28 |
| Upside | -24.2% - 29.2% | -5.9% |