The Discounted Cash Flow (DCF) valuation of Chuy's Holdings Inc (CHUY) is 42.96 USD. With the latest stock price at 36.25 USD, the upside of Chuy's Holdings Inc based on DCF is 18.5%.
|WACC / Discount Rate||7.4% - 9.4%||8.4%|
|Long-term Growth Rate||2.5% - 4.5%||3.5%|
|Fair Price||32.25 - 68.57||42.96|
|Upside||-11.0% - 89.2%||18.5%|