CHUY
Chuy's Holdings Inc
Price:  
25.66 
USD
Volume:  
204,640.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHUY WACC - Weighted Average Cost of Capital

The WACC of Chuy's Holdings Inc (CHUY) is 7.6%.

The Cost of Equity of Chuy's Holdings Inc (CHUY) is 11.70%.
The Cost of Debt of Chuy's Holdings Inc (CHUY) is 4.60%.

Range Selected
Cost of equity 10.20% - 13.20% 11.70%
Tax rate 13.60% - 33.80% 23.70%
Cost of debt 4.60% - 4.60% 4.60%
WACC 7.1% - 8.1% 7.6%
WACC

CHUY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.37 1.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.20% 13.20%
Tax rate 13.60% 33.80%
Debt/Equity ratio 1 1
Cost of debt 4.60% 4.60%
After-tax WACC 7.1% 8.1%
Selected WACC 7.6%