The WACC of Chuy's Holdings Inc (CHUY) is 7.6%.
Range | Selected | |
Cost of equity | 9.80% - 13.60% | 11.70% |
Tax rate | 13.60% - 33.80% | 23.70% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 6.8% - 8.3% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.29 | 1.57 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.80% | 13.60% |
Tax rate | 13.60% | 33.80% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 6.8% | 8.3% |
Selected WACC | 7.6% | |