The WACC of Chuy's Holdings Inc (CHUY) is 7.5%.
| Range | Selected | |
| Cost of equity | 10.00% - 13.30% | 11.65% |
| Tax rate | 13.60% - 33.80% | 23.70% |
| Cost of debt | 4.50% - 4.50% | 4.50% |
| WACC | 6.9% - 8.1% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.34 | 1.5 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.00% | 13.30% |
| Tax rate | 13.60% | 33.80% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.50% | 4.50% |
| After-tax WACC | 6.9% | 8.1% |
| Selected WACC | 7.5% | |