The WACC of Canada House Cannabis Group Inc (CHV.CN) is 5.9%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.10% | 6.30% |
| Tax rate | 0.50% - 0.90% | 0.70% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.7% - 7.0% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.35 | 0.39 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.10% |
| Tax rate | 0.50% | 0.90% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.7% | 7.0% |
| Selected WACC | 5.9% | |