CHW.TO
Chesswood Group Ltd
Price:  
0.90 
CAD
Volume:  
2,000.00
Canada | Diversified Financial Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHW.TO WACC - Weighted Average Cost of Capital

The WACC of Chesswood Group Ltd (CHW.TO) is 5.5%.

The Cost of Equity of Chesswood Group Ltd (CHW.TO) is 27.05%.
The Cost of Debt of Chesswood Group Ltd (CHW.TO) is 7.00%.

Range Selected
Cost of equity 15.00% - 39.10% 27.05%
Tax rate 20.20% - 27.10% 23.65%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.7% - 5.4% 5.5%
WACC

CHW.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 2.32 5.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 15.00% 39.10%
Tax rate 20.20% 27.10%
Debt/Equity ratio 115.53 115.53
Cost of debt 7.00% 7.00%
After-tax WACC 5.7% 5.4%
Selected WACC 5.5%