CHW.TO
Chesswood Group Ltd
Price:  
7.55 
CAD
Volume:  
1,300.00
Canada | Diversified Financial Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHW.TO WACC - Weighted Average Cost of Capital

The WACC of Chesswood Group Ltd (CHW.TO) is 5.4%.

The Cost of Equity of Chesswood Group Ltd (CHW.TO) is 6.70%.
The Cost of Debt of Chesswood Group Ltd (CHW.TO) is 7.00%.

Range Selected
Cost of equity 5.30% - 8.10% 6.70%
Tax rate 20.20% - 27.20% 23.70%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.6% - 5.3% 5.4%
WACC

CHW.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.4 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 8.10%
Tax rate 20.20% 27.20%
Debt/Equity ratio 14.13 14.13
Cost of debt 7.00% 7.00%
After-tax WACC 5.6% 5.3%
Selected WACC 5.4%