The WACC of Chesswood Group Ltd (CHW.TO) is 5.5%.
| Range | Selected | |
| Cost of equity | 14.20% - 43.60% | 28.90% |
| Tax rate | 20.20% - 27.10% | 23.65% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.7% - 5.4% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 2.17 | 6.47 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 14.20% | 43.60% |
| Tax rate | 20.20% | 27.10% |
| Debt/Equity ratio | 115.53 | 115.53 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.7% | 5.4% |
| Selected WACC | 5.5% | |