CHW.TO
Chesswood Group Ltd
Price:  
0.90 
CAD
Volume:  
2,000.00
Canada | Diversified Financial Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHW.TO WACC - Weighted Average Cost of Capital

The WACC of Chesswood Group Ltd (CHW.TO) is 5.4%.

The Cost of Equity of Chesswood Group Ltd (CHW.TO) is 13.75%.
The Cost of Debt of Chesswood Group Ltd (CHW.TO) is 7.00%.

Range Selected
Cost of equity 6.60% - 20.90% 13.75%
Tax rate 20.20% - 27.10% 23.65%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.6% - 5.2% 5.4%
WACC

CHW.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.68 2.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 20.90%
Tax rate 20.20% 27.10%
Debt/Equity ratio 115.55 115.55
Cost of debt 7.00% 7.00%
After-tax WACC 5.6% 5.2%
Selected WACC 5.4%