CHW.TO
Chesswood Group Ltd
Price:  
8.47 
CAD
Volume:  
48,575.00
Canada | Diversified Financial Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHW.TO WACC - Weighted Average Cost of Capital

The WACC of Chesswood Group Ltd (CHW.TO) is 4.4%.

The Cost of Equity of Chesswood Group Ltd (CHW.TO) is 16.70%.
The Cost of Debt of Chesswood Group Ltd (CHW.TO) is 5.00%.

Range Selected
Cost of equity 7.90% - 25.50% 16.70%
Tax rate 27.80% - 29.10% 28.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.9% - 5.0% 4.4%
WACC

CHW.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.9 3.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 25.50%
Tax rate 27.80% 29.10%
Debt/Equity ratio 14.24 14.24
Cost of debt 5.00% 5.00%
After-tax WACC 3.9% 5.0%
Selected WACC 4.4%