CHX
ChampionX Corp
Price:  
28.97 
USD
Volume:  
1,601,583.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHX WACC - Weighted Average Cost of Capital

The WACC of ChampionX Corp (CHX) is 8.6%.

The Cost of Equity of ChampionX Corp (CHX) is 9.10%.
The Cost of Debt of ChampionX Corp (CHX) is 5.90%.

Range Selected
Cost of equity 7.80% - 10.40% 9.10%
Tax rate 16.40% - 22.20% 19.30%
Cost of debt 4.80% - 7.00% 5.90%
WACC 7.4% - 9.9% 8.6%
WACC

CHX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.40%
Tax rate 16.40% 22.20%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.80% 7.00%
After-tax WACC 7.4% 9.9%
Selected WACC 8.6%