CHX
ChampionX Corp
Price:  
25.27 
USD
Volume:  
3,931,924.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CHX WACC - Weighted Average Cost of Capital

The WACC of ChampionX Corp (CHX) is 9.2%.

The Cost of Equity of ChampionX Corp (CHX) is 9.80%.
The Cost of Debt of ChampionX Corp (CHX) is 5.90%.

Range Selected
Cost of equity 8.70% - 10.90% 9.80%
Tax rate 23.10% - 24.90% 24.00%
Cost of debt 4.60% - 7.20% 5.90%
WACC 8.1% - 10.3% 9.2%
WACC

CHX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.06 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 10.90%
Tax rate 23.10% 24.90%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.60% 7.20%
After-tax WACC 8.1% 10.3%
Selected WACC 9.2%