The WACC of ChampionX Corp (CHX) is 9.2%.
Range | Selected | |
Cost of equity | 8.70% - 10.90% | 9.80% |
Tax rate | 23.10% - 24.90% | 24.00% |
Cost of debt | 4.60% - 7.20% | 5.90% |
WACC | 8.1% - 10.3% | 9.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.06 | 1.08 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.70% | 10.90% |
Tax rate | 23.10% | 24.90% |
Debt/Equity ratio | 0.13 | 0.13 |
Cost of debt | 4.60% | 7.20% |
After-tax WACC | 8.1% | 10.3% |
Selected WACC | 9.2% | |