The WACC of ChampionX Corp (CHX) is 8.6%.
Range | Selected | |
Cost of equity | 7.80% - 10.40% | 9.10% |
Tax rate | 16.40% - 22.20% | 19.30% |
Cost of debt | 4.80% - 7.00% | 5.90% |
WACC | 7.4% - 9.9% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.85 | 0.99 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.40% |
Tax rate | 16.40% | 22.20% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 4.80% | 7.00% |
After-tax WACC | 7.4% | 9.9% |
Selected WACC | 8.6% | |