CI
Cigna Corp
Price:  
332.96 
USD
Volume:  
1,472,695.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Cigna WACC - Weighted Average Cost of Capital

The WACC of Cigna Corp (CI) is 6.7%.

The Cost of Equity of Cigna Corp (CI) is 7.65%.
The Cost of Debt of Cigna Corp (CI) is 4.60%.

Range Selected
Cost of equity 6.60% - 8.70% 7.65%
Tax rate 21.20% - 22.00% 21.60%
Cost of debt 4.00% - 5.20% 4.60%
WACC 5.7% - 7.6% 6.7%
WACC

Cigna WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.58 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.70%
Tax rate 21.20% 22.00%
Debt/Equity ratio 0.32 0.32
Cost of debt 4.00% 5.20%
After-tax WACC 5.7% 7.6%
Selected WACC 6.7%