CI
Cigna Corp
Price:  
294.03 
USD
Volume:  
4,272,458.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Cigna WACC - Weighted Average Cost of Capital

The WACC of Cigna Corp (CI) is 6.5%.

The Cost of Equity of Cigna Corp (CI) is 7.60%.
The Cost of Debt of Cigna Corp (CI) is 4.45%.

Range Selected
Cost of equity 6.60% - 8.60% 7.60%
Tax rate 19.80% - 20.80% 20.30%
Cost of debt 4.00% - 4.90% 4.45%
WACC 5.7% - 7.4% 6.5%
WACC

Cigna WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.60%
Tax rate 19.80% 20.80%
Debt/Equity ratio 0.35 0.35
Cost of debt 4.00% 4.90%
After-tax WACC 5.7% 7.4%
Selected WACC 6.5%