CI
Cigna Corp
Price:  
334.15 
USD
Volume:  
1,177,528.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Cigna WACC - Weighted Average Cost of Capital

The WACC of Cigna Corp (CI) is 6.3%.

The Cost of Equity of Cigna Corp (CI) is 7.20%.
The Cost of Debt of Cigna Corp (CI) is 4.60%.

Range Selected
Cost of equity 6.20% - 8.20% 7.20%
Tax rate 19.80% - 20.80% 20.30%
Cost of debt 4.00% - 5.20% 4.60%
WACC 5.5% - 7.2% 6.3%
WACC

Cigna WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.5 0.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.20%
Tax rate 19.80% 20.80%
Debt/Equity ratio 0.32 0.32
Cost of debt 4.00% 5.20%
After-tax WACC 5.5% 7.2%
Selected WACC 6.3%