The Discounted Cash Flow (DCF) valuation of Colliers International Group Inc (CIGI.TO) is 153.17 CAD. With the latest stock price at 127.91 CAD, the upside of Colliers International Group Inc based on DCF is 19.8%.
Based on the latest price of 127.91 CAD and our DCF valuation, Colliers International Group Inc (CIGI.TO) is a buy. buying CIGI.TO stocks now will result in a potential gain of 19.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.1% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 102.09 - 255.18 | 153.17 |
| Upside | -20.2% - 99.5% | 19.8% |