The Discounted Cash Flow (DCF) valuation of Colliers International Group Inc (CIGI.TO) is 202.41 CAD. With the latest stock price at 228.00 CAD, the upside of Colliers International Group Inc based on DCF is -11.2%.
Based on the latest price of 228.00 CAD and our DCF valuation, Colliers International Group Inc (CIGI.TO) is a sell. selling CIGI.TO stocks now will result in a potential gain of 11.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.5% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 131.50 - 383.42 | 202.41 |
| Upside | -42.3% - 68.2% | -11.2% |