The Discounted Cash Flow (DCF) valuation of Colliers International Group Inc (CIGI.TO) is 186.06 CAD. With the latest stock price at 214.58 CAD, the upside of Colliers International Group Inc based on DCF is -13.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 123.17 - 341.67 | 186.06 |
| Upside | -42.6% - 59.2% | -13.3% |