The Discounted Cash Flow (DCF) valuation of Colliers International Group Inc (CIGI.TO) is 223.19 CAD. With the latest stock price at 178.00 CAD, the upside of Colliers International Group Inc based on DCF is 25.4%.
Based on the latest price of 178.00 CAD and our DCF valuation, Colliers International Group Inc (CIGI.TO) is a buy. buying CIGI.TO stocks now will result in a potential gain of 25.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 149.70 - 407.17 | 223.19 |
| Upside | -15.9% - 128.7% | 25.4% |