The WACC of Colliers International Group Inc (CIGI.TO) is 8.0%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.50% | 9.10% |
| Tax rate | 31.50% - 32.30% | 31.90% |
| Cost of debt | 4.70% - 4.90% | 4.80% |
| WACC | 6.9% - 9.1% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.89 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.50% |
| Tax rate | 31.50% | 32.30% |
| Debt/Equity ratio | 0.22 | 0.22 |
| Cost of debt | 4.70% | 4.90% |
| After-tax WACC | 6.9% | 9.1% |
| Selected WACC | 8.0% | |