The WACC of Colliers International Group Inc (CIGI.TO) is 8.6%.
| Range | Selected | |
| Cost of equity | 8.50% - 11.30% | 9.90% |
| Tax rate | 31.50% - 32.30% | 31.90% |
| Cost of debt | 4.60% - 4.90% | 4.75% |
| WACC | 7.4% - 9.7% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.05 | 1.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 11.30% |
| Tax rate | 31.50% | 32.30% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 4.60% | 4.90% |
| After-tax WACC | 7.4% | 9.7% |
| Selected WACC | 8.6% | |