Is CIGI.TO undervalued or overvalued?

As of 2025-03-24, the Intrinsic Value of Colliers International Group Inc (CIGI.TO) is 192.61 CAD. This CIGI.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 176.06 CAD, the upside of Colliers International Group Inc is 8.80%. This means that CIGI.TO is undervalued by 8.80%.

The range of the Intrinsic Value is 132.86 - 326.61 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	132.86 - 326.61	192.61	8.8%
DCF (Growth 10y)	184.66 - 417.21	256.98	45.1%
DCF (EBITDA 5y)	167.24 - 218.31	191.68	8.3%
DCF (EBITDA 10y)	213.02 - 292.05	249.68	41.0%
Fair Value	22.95 - 22.95	22.95	-87.04%
P/E	145.07 - 216.15	176.03	-0.6%
EV/EBITDA	110.83 - 189.82	146.76	-17.1%
EPV	108.87 - 154.42	131.64	-25.6%
DDM - Stable	34.48 - 91.75	63.12	-64.4%
DDM - Multi	104.27 - 219.50	141.81	-19.9%