The WACC of Caribbean Investment Holdings Ltd (CIHL.L) is 4.5%.
| Range | Selected | |
| Cost of equity | 5.10% - 6.90% | 6.00% |
| Tax rate | 33.40% - 48.50% | 40.95% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.2% - 4.7% | 4.5% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.4 | 0.46 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 6.90% |
| Tax rate | 33.40% | 48.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.2% | 4.7% |
| Selected WACC | 4.5% | |