The WACC of Cineworld Group PLC (CINE.L) is 10.9%.
| Range | Selected | |
| Cost of equity | 173.60% - 354.80% | 264.20% |
| Tax rate | 15.90% - 17.30% | 16.60% |
| Cost of debt | 10.00% - 15.80% | 12.90% |
| WACC | 8.6% - 13.3% | 10.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 28.35 | 50.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 173.60% | 354.80% |
| Tax rate | 15.90% | 17.30% |
| Debt/Equity ratio | 1363.63 | 1363.63 |
| Cost of debt | 10.00% | 15.80% |
| After-tax WACC | 8.6% | 13.3% |
| Selected WACC | 10.9% | |