The WACC of Cineworld Group PLC (CINE.L) is 11.1%.
Range | Selected | |
Cost of equity | 229.90% - 913.80% | 571.85% |
Tax rate | 15.90% - 17.30% | 16.60% |
Cost of debt | 10.00% - 15.80% | 12.90% |
WACC | 8.6% - 13.7% | 11.1% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 37.78 | 130.2 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 229.90% | 913.80% |
Tax rate | 15.90% | 17.30% |
Debt/Equity ratio | 1384.27 | 1384.27 |
Cost of debt | 10.00% | 15.80% |
After-tax WACC | 8.6% | 13.7% |
Selected WACC | 11.1% | |