CINE.L
Cineworld Group PLC
Price:  
0.38 
GBP
Volume:  
13,460,300.00
United Kingdom | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CINE.L WACC - Weighted Average Cost of Capital

The WACC of Cineworld Group PLC (CINE.L) is 11.1%.

The Cost of Equity of Cineworld Group PLC (CINE.L) is 571.85%.
The Cost of Debt of Cineworld Group PLC (CINE.L) is 12.90%.

Range Selected
Cost of equity 229.90% - 913.80% 571.85%
Tax rate 15.90% - 17.30% 16.60%
Cost of debt 10.00% - 15.80% 12.90%
WACC 8.6% - 13.7% 11.1%
WACC

CINE.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 37.78 130.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 229.90% 913.80%
Tax rate 15.90% 17.30%
Debt/Equity ratio 1384.27 1384.27
Cost of debt 10.00% 15.80%
After-tax WACC 8.6% 13.7%
Selected WACC 11.1%