The Discounted Cash Flow (DCF) valuation of Cint Group AB (publ) (CINT.ST) is (12.22) SEK. With the latest stock price at 7.46 SEK, the upside of Cint Group AB (publ) based on DCF is -263.6%.
Based on the latest price of 7.46 SEK and our DCF valuation, Cint Group AB (publ) (CINT.ST) is a sell. selling CINT.ST stocks now will result in a potential gain of 263.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 12.3% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (27.98) - (8.35) | (12.22) |
| Upside | -474.8% - -211.9% | -263.6% |