The Discounted Cash Flow (DCF) valuation of Cint Group AB (publ) (CINT.ST) is (347.58) SEK. With the latest stock price at 14.28 SEK, the upside of Cint Group AB (publ) based on DCF is -2534.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.0% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (664.73) - (240.76) | (347.58) |
| Upside | -4755.0% - -1786.0% | -2534.0% |