The WACC of Cint Group AB (publ) (CINT.ST) is 8.0%.
| Range | Selected | |
| Cost of equity | 8.50% - 10.60% | 9.55% |
| Tax rate | 11.60% - 27.20% | 19.40% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 7.0% - 9.0% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.17 | 1.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 10.60% |
| Tax rate | 11.60% | 27.20% |
| Debt/Equity ratio | 0.41 | 0.41 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 7.0% | 9.0% |
| Selected WACC | 8.0% | |