The Discounted Cash Flow (DCF) valuation of CIRCOR International Inc (CIR) is 61.23 USD. With the latest stock price at 56.00 USD, the upside of CIRCOR International Inc based on DCF is 9.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.0% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 44.32 - 91.77 | 61.23 |
| Upside | -20.9% - 63.9% | 9.3% |