CIR
CIRCOR International Inc
Price:  
56.00 
USD
Volume:  
3,161,722.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CIR WACC - Weighted Average Cost of Capital

The WACC of CIRCOR International Inc (CIR) is 8.8%.

The Cost of Equity of CIRCOR International Inc (CIR) is 10.60%.
The Cost of Debt of CIRCOR International Inc (CIR) is 8.15%.

Range Selected
Cost of equity 9.10% - 12.10% 10.60%
Tax rate 31.10% - 47.70% 39.40%
Cost of debt 6.40% - 9.90% 8.15%
WACC 7.7% - 10.0% 8.8%
WACC

CIR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.13 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 12.10%
Tax rate 31.10% 47.70%
Debt/Equity ratio 0.44 0.44
Cost of debt 6.40% 9.90%
After-tax WACC 7.7% 10.0%
Selected WACC 8.8%