The WACC of CIRCOR International Inc (CIR) is 9.0%.
Range | Selected | |
Cost of equity | 9.50% - 12.10% | 10.80% |
Tax rate | 31.10% - 47.70% | 39.40% |
Cost of debt | 6.40% - 9.90% | 8.15% |
WACC | 7.9% - 10.0% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.22 | 1.28 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 12.10% |
Tax rate | 31.10% | 47.70% |
Debt/Equity ratio | 0.44 | 0.44 |
Cost of debt | 6.40% | 9.90% |
After-tax WACC | 7.9% | 10.0% |
Selected WACC | 9.0% | |