The WACC of CIRCOR International Inc (CIR) is 9.1%.
Range | Selected | |
Cost of equity | 9.70% - 12.60% | 11.15% |
Tax rate | 31.10% - 47.70% | 39.40% |
Cost of debt | 6.40% - 9.10% | 7.75% |
WACC | 8.1% - 10.2% | 9.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.26 | 1.38 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.70% | 12.60% |
Tax rate | 31.10% | 47.70% |
Debt/Equity ratio | 0.44 | 0.44 |
Cost of debt | 6.40% | 9.10% |
After-tax WACC | 8.1% | 10.2% |
Selected WACC | 9.1% | |