The WACC of CIRCOR International Inc (CIR) is 9.1%.
| Range | Selected | |
| Cost of equity | 9.70% - 12.60% | 11.15% |
| Tax rate | 31.10% - 47.70% | 39.40% |
| Cost of debt | 6.40% - 9.10% | 7.75% |
| WACC | 8.1% - 10.2% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.26 | 1.38 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.70% | 12.60% |
| Tax rate | 31.10% | 47.70% |
| Debt/Equity ratio | 0.44 | 0.44 |
| Cost of debt | 6.40% | 9.10% |
| After-tax WACC | 8.1% | 10.2% |
| Selected WACC | 9.1% | |