The Discounted Cash Flow (DCF) valuation of Circle SpA (CIRC.MI) is 4.31 EUR. With the latest stock price at 7.48 EUR, the upside of Circle SpA based on DCF is -42.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.3% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.48 - 6.17 | 4.31 |
| Upside | -53.5% - -17.5% | -42.4% |