The Discounted Cash Flow (DCF) valuation of Circle SpA (CIRC.MI) is 3.65 EUR. With the latest stock price at 6.68 EUR, the upside of Circle SpA based on DCF is -45.4%.
Based on the latest price of 6.68 EUR and our DCF valuation, Circle SpA (CIRC.MI) is a sell. selling CIRC.MI stocks now will result in a potential gain of 45.4%.
Range | Selected | |
WACC / Discount Rate | 8.6% - 11.5% | 10.0% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 3.10 - 4.68 | 3.65 |
Upside | -53.7% - -29.9% | -45.4% |