The WACC of Circle SpA (CIRC.MI) is 8.7%.
| Range | Selected | |
| Cost of equity | 7.20% - 10.40% | 8.80% |
| Tax rate | 12.60% - 15.20% | 13.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.1% - 10.3% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.7% | 4.2% |
| Equity market risk premium | 8.3% | 9.3% |
| Adjusted beta | 0.42 | 0.62 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 10.40% |
| Tax rate | 12.60% | 15.20% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.1% | 10.3% |
| Selected WACC | 8.7% | |