The WACC of Ciscom Corp (CISC.CN) is 5.4%.
| Range | Selected | |
| Cost of equity | 3.70% - 4.80% | 4.25% |
| Tax rate | 4.20% - 10.20% | 7.20% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.3% - 5.6% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.11 | 0.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 3.70% | 4.80% |
| Tax rate | 4.20% | 10.20% |
| Debt/Equity ratio | 1.07 | 1.07 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.3% | 5.6% |
| Selected WACC | 5.4% | |