The WACC of Clean Industry Solutions Holding Europe AB (CISH.ST) is 4.9%.
Range | Selected | |
Cost of equity | 4.40% - 5.10% | 4.75% |
Tax rate | -% - -% | -% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.7% - 5.0% | 4.9% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | -0.32 | -0.32 |
Additional risk adjustments | 3.5% | 4.0% |
Cost of equity | 4.40% | 5.10% |
Tax rate | -% | -% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.7% | 5.0% |
Selected WACC | 4.9% | |