CIVB
Civista Bancshares Inc
Price:  
22.43 
USD
Volume:  
33,889.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CIVB WACC - Weighted Average Cost of Capital

The WACC of Civista Bancshares Inc (CIVB) is 8.1%.

The Cost of Equity of Civista Bancshares Inc (CIVB) is 9.40%.
The Cost of Debt of Civista Bancshares Inc (CIVB) is 5.00%.

Range Selected
Cost of equity 8.00% - 10.80% 9.40%
Tax rate 14.60% - 14.90% 14.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 9.2% 8.1%
WACC

CIVB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.80%
Tax rate 14.60% 14.90%
Debt/Equity ratio 0.32 0.32
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 9.2%
Selected WACC 8.1%