The WACC of Civista Bancshares Inc (CIVB) is 8.7%.
| Range | Selected | |
| Cost of equity | 9.00% - 11.80% | 10.40% |
| Tax rate | 14.20% - 14.90% | 14.55% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.7% - 9.7% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.12 | 1.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 11.80% |
| Tax rate | 14.20% | 14.90% |
| Debt/Equity ratio | 0.39 | 0.39 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.7% | 9.7% |
| Selected WACC | 8.7% | |