CIVB
Civista Bancshares Inc
Price:  
19.49 
USD
Volume:  
32,945.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CIVB WACC - Weighted Average Cost of Capital

The WACC of Civista Bancshares Inc (CIVB) is 8.7%.

The Cost of Equity of Civista Bancshares Inc (CIVB) is 10.40%.
The Cost of Debt of Civista Bancshares Inc (CIVB) is 5.00%.

Range Selected
Cost of equity 9.00% - 11.80% 10.40%
Tax rate 14.20% - 14.90% 14.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 9.7% 8.7%
WACC

CIVB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.12 1.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.80%
Tax rate 14.20% 14.90%
Debt/Equity ratio 0.39 0.39
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 9.7%
Selected WACC 8.7%