CIX.TO
CI Financial Corp
Price:  
31.68 
CAD
Volume:  
256,467.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CIX.TO Intrinsic Value

96.60 %
Upside

What is the intrinsic value of CIX.TO?

As of 2025-07-15, the Intrinsic Value of CI Financial Corp (CIX.TO) is 62.28 CAD. This CIX.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 31.68 CAD, the upside of CI Financial Corp is 96.60%.

The range of the Intrinsic Value is 47.82 - 84.13 CAD

Is CIX.TO undervalued or overvalued?

Based on its market price of 31.68 CAD and our intrinsic valuation, CI Financial Corp (CIX.TO) is undervalued by 96.60%.

31.68 CAD
Stock Price
62.28 CAD
Intrinsic Value
Intrinsic Value Details

CIX.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 47.82 - 84.13 62.28 96.6%
DCF (Growth 10y) 57.53 - 95.34 72.65 129.3%
DCF (EBITDA 5y) 30.38 - 47.89 32.92 3.9%
DCF (EBITDA 10y) 44.55 - 65.45 49.31 55.7%
Fair Value -9.19 - -9.19 -9.19 -129.02%
P/E (21.47) - (22.72) (21.83) -168.9%
EV/EBITDA 16.84 - 79.29 36.70 15.8%
EPV 22.57 - 37.44 30.01 -5.3%
DDM - Stable (9.53) - (18.82) (14.18) -144.7%
DDM - Multi (6.81) - (11.09) (8.49) -126.8%

CIX.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,568.89
Beta 0.56
Outstanding shares (mil) 144.22
Enterprise Value (mil) 9,045.20
Market risk premium 5.10%
Cost of Equity 11.65%
Cost of Debt 4.62%
WACC 7.29%