CIX.TO
CI Financial Corp
Price:  
14.86 
CAD
Volume:  
403,656.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CIX.TO WACC - Weighted Average Cost of Capital

The WACC of CI Financial Corp (CIX.TO) is 7.4%.

The Cost of Equity of CI Financial Corp (CIX.TO) is 14.15%.
The Cost of Debt of CI Financial Corp (CIX.TO) is 4.75%.

Range Selected
Cost of equity 11.80% - 16.50% 14.15%
Tax rate 28.20% - 32.40% 30.30%
Cost of debt 4.00% - 5.50% 4.75%
WACC 6.2% - 8.5% 7.4%
WACC

CIX.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.68 2
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.80% 16.50%
Tax rate 28.20% 32.40%
Debt/Equity ratio 1.67 1.67
Cost of debt 4.00% 5.50%
After-tax WACC 6.2% 8.5%
Selected WACC 7.4%