The WACC of CI Financial Corp (CIX.TO) is 6.8%.
Range | Selected | |
Cost of equity | 8.00% - 12.00% | 10.00% |
Tax rate | 28.20% - 32.40% | 30.30% |
Cost of debt | 4.00% - 4.90% | 4.45% |
WACC | 5.6% - 8.0% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.95 | 1.29 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 12.00% |
Tax rate | 28.20% | 32.40% |
Debt/Equity ratio | 0.85 | 0.85 |
Cost of debt | 4.00% | 4.90% |
After-tax WACC | 5.6% | 8.0% |
Selected WACC | 6.8% | |