CIX.TO
CI Financial Corp
Price:  
31.30 
CAD
Volume:  
146,957.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CIX.TO WACC - Weighted Average Cost of Capital

The WACC of CI Financial Corp (CIX.TO) is 7.0%.

The Cost of Equity of CI Financial Corp (CIX.TO) is 10.25%.
The Cost of Debt of CI Financial Corp (CIX.TO) is 4.45%.

Range Selected
Cost of equity 8.00% - 12.50% 10.25%
Tax rate 28.20% - 32.40% 30.30%
Cost of debt 4.00% - 4.90% 4.45%
WACC 5.6% - 8.3% 7.0%
WACC

CIX.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.94 1.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 12.50%
Tax rate 28.20% 32.40%
Debt/Equity ratio 0.85 0.85
Cost of debt 4.00% 4.90%
After-tax WACC 5.6% 8.3%
Selected WACC 7.0%