CIX.TO
CI Financial Corp
Price:  
16.71 
CAD
Volume:  
146,957.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CIX.TO WACC - Weighted Average Cost of Capital

The WACC of CI Financial Corp (CIX.TO) is 7.4%.

The Cost of Equity of CI Financial Corp (CIX.TO) is 13.70%.
The Cost of Debt of CI Financial Corp (CIX.TO) is 5.00%.

Range Selected
Cost of equity 11.80% - 15.60% 13.70%
Tax rate 28.20% - 32.40% 30.30%
Cost of debt 4.00% - 6.00% 5.00%
WACC 6.4% - 8.5% 7.4%
WACC

CIX.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.67 1.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.80% 15.60%
Tax rate 28.20% 32.40%
Debt/Equity ratio 1.57 1.57
Cost of debt 4.00% 6.00%
After-tax WACC 6.4% 8.5%
Selected WACC 7.4%