The WACC of CI Financial Corp (CIX.TO) is 7.4%.
Range | Selected | |
Cost of equity | 11.80% - 15.60% | 13.70% |
Tax rate | 28.20% - 32.40% | 30.30% |
Cost of debt | 4.00% - 6.00% | 5.00% |
WACC | 6.4% - 8.5% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.67 | 1.85 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.80% | 15.60% |
Tax rate | 28.20% | 32.40% |
Debt/Equity ratio | 1.57 | 1.57 |
Cost of debt | 4.00% | 6.00% |
After-tax WACC | 6.4% | 8.5% |
Selected WACC | 7.4% | |