The Discounted Cash Flow (DCF) valuation of CompX International Inc (CIX) is 32.94 USD. With the latest stock price at 37.80 USD, the upside of CompX International Inc based on DCF is -12.8%.
Based on the latest price of 37.80 USD and our DCF valuation, CompX International Inc (CIX) is a sell. selling CIX stocks now will result in a potential gain of 12.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 5.7% | 5.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 28.20 - 40.32 | 32.94 |
| Upside | -25.4% - 6.7% | -12.8% |