The Discounted Cash Flow (DCF) valuation of CompX International Inc (CIX) is 25.14 USD. With the latest stock price at 23.82 USD, the upside of CompX International Inc based on DCF is 5.6%.
Based on the latest price of 23.82 USD and our DCF valuation, CompX International Inc (CIX) is a buy. buying CIX stocks now will result in a potential gain of 5.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.8% | 5.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 21.55 - 30.88 | 25.14 |
| Upside | -9.5% - 29.6% | 5.6% |