CIX
CompX International Inc
Price:  
25.01 
USD
Volume:  
8,965.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CIX WACC - Weighted Average Cost of Capital

The WACC of CompX International Inc (CIX) is 5.7%.

The Cost of Equity of CompX International Inc (CIX) is 7.65%.
The Cost of Debt of CompX International Inc (CIX) is 5.00%.

Range Selected
Cost of equity 5.40% - 9.90% 7.65%
Tax rate 23.30% - 23.40% 23.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.6% - 6.9% 5.7%
WACC

CIX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.34 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 9.90%
Tax rate 23.30% 23.40%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.6% 6.9%
Selected WACC 5.7%