CIX
CompX International Inc
Price:  
24.70 
USD
Volume:  
9,819.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CIX WACC - Weighted Average Cost of Capital

The WACC of CompX International Inc (CIX) is 7.7%.

The Cost of Equity of CompX International Inc (CIX) is 11.60%.
The Cost of Debt of CompX International Inc (CIX) is 5.00%.

Range Selected
Cost of equity 9.00% - 14.20% 11.60%
Tax rate 23.30% - 23.40% 23.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 9.0% 7.7%
WACC

CIX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.12 1.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 14.20%
Tax rate 23.30% 23.40%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 9.0%
Selected WACC 7.7%