As of 2024-12-15, the Relative Valuation of CompX International Inc (CIX) is 25.72 USD. This relative valuation is based on P/E multiples. With the latest stock price at 27.82 USD, the upside of CompX International Inc based on Relative Valuation is -7.5%.
The range of the Relative Valuation is 21.27 - 29.61 USD.
Range | Selected | |
Trailing P/E multiples | 14.0x - 19.3x | 16.9x |
Forward P/E multiples | 13.5x - 17.6x | 15.3x |
Fair Price | 21.27 - 29.61 | 25.72 |
Upside | -23.5% - 6.4% | -7.5% |
(USD in millions except Fair Price) | |||
Market Cap (USD mil) | Trailing P/E | Forward P/E | |
CompX International Inc | 343 | 18.3x | 16.5x |
Acme United Corp | 162 | 8.3x | 8.3x |
Black Diamond Group Ltd | 410 | 24.2x | 19.2x |
HNI Corp | 2,570 | 20.7x | 33.7x |
Herman Miller Inc | 2,949 | 76.2x | 14.1x |
MSA Safety Inc | 6,860 | 25.1x | 35.2x |
NL Industries Inc | 404 | 6.9x | 6.9x |
Steelcase Inc | 1,483 | 11.8x | 12.7x |
Interface Inc | 1,523 | 15.4x | 23.9x |
Virco Mfg. Corp | 191 | 7.1x | 8x |
Industry median | 16.9x | 15.3x | |
(*) Profit after tax | 19 | 21 | |
Equity value | 316 | 318 | |
(/) Outstanding shares | 12 | 12 | |
Fair price | 26 | 26 | |
December 13, 2024 | 18.26 |
December 12, 2024 | 18.9 |
December 11, 2024 | 19.24 |
December 10, 2024 | 20.09 |
December 09, 2024 | 20.54 |
December 06, 2024 | 21.19 |
December 05, 2024 | 21.43 |
December 04, 2024 | 18.41 |
December 03, 2024 | 18.14 |
December 02, 2024 | 18.34 |
November 29, 2024 | 18.12 |
November 27, 2024 | 18.23 |
November 26, 2024 | 17.46 |
November 25, 2024 | 18.08 |
November 22, 2024 | 18.14 |
November 21, 2024 | 18.25 |
November 20, 2024 | 18.36 |
November 19, 2024 | 18.74 |
November 18, 2024 | 19.54 |
November 15, 2024 | 20.44 |
November 14, 2024 | 19.81 |
November 13, 2024 | 19.03 |
November 12, 2024 | 18.16 |
November 11, 2024 | 18.82 |
November 08, 2024 | 19.42 |
November 07, 2024 | 19.04 |
November 06, 2024 | 21.92 |
November 05, 2024 | 20.04 |
November 04, 2024 | 18.96 |
November 01, 2024 | 18.41 |
October 31, 2024 | 18.5 |
October 30, 2024 | 19.51 |
October 29, 2024 | 19.39 |
October 28, 2024 | 19.09 |
October 25, 2024 | 19.57 |
October 24, 2024 | 19.54 |
October 23, 2024 | 19.29 |
October 22, 2024 | 19.41 |
October 21, 2024 | 18.97 |
October 18, 2024 | 20.23 |
October 17, 2024 | 20.41 |
October 16, 2024 | 20.34 |
October 15, 2024 | 19.73 |
October 14, 2024 | 20.06 |
October 11, 2024 | 20.4 |
October 10, 2024 | 19.49 |
October 09, 2024 | 20.07 |
October 08, 2024 | 19.02 |
October 07, 2024 | 19.12 |
October 04, 2024 | 19.44 |