CIZ.L
Cizzle Biotechnology Holdings PLC
Price:  
1.80 
GBP
Volume:  
1,939,189.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CIZ.L WACC - Weighted Average Cost of Capital

The WACC of Cizzle Biotechnology Holdings PLC (CIZ.L) is 10.0%.

The Cost of Equity of Cizzle Biotechnology Holdings PLC (CIZ.L) is 15.95%.
The Cost of Debt of Cizzle Biotechnology Holdings PLC (CIZ.L) is 5.00%.

Range Selected
Cost of equity 14.60% - 17.30% 15.95%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.3% - 10.7% 10.0%
WACC

CIZ.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.77 1.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 14.60% 17.30%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 9.3% 10.7%
Selected WACC 10.0%