CJR.B.TO
Corus Entertainment Inc
Price:  
0.10 
CAD
Volume:  
514,468.00
Canada | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CJR.B.TO WACC - Weighted Average Cost of Capital

The WACC of Corus Entertainment Inc (CJR.B.TO) is 5.3%.

The Cost of Equity of Corus Entertainment Inc (CJR.B.TO) is 9.80%.
The Cost of Debt of Corus Entertainment Inc (CJR.B.TO) is 6.50%.

Range Selected
Cost of equity 6.30% - 13.30% 9.80%
Tax rate 19.30% - 20.00% 19.65%
Cost of debt 4.60% - 8.40% 6.50%
WACC 3.8% - 6.8% 5.3%
WACC

CJR.B.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.62 1.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 13.30%
Tax rate 19.30% 20.00%
Debt/Equity ratio 59.66 59.66
Cost of debt 4.60% 8.40%
After-tax WACC 3.8% 6.8%
Selected WACC 5.3%