CJT.TO
Cargojet Inc
Price:  
131.89 
CAD
Volume:  
39,208.00
Canada | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CJT.TO DCF Valuation - Growth Exit 5Y

-20.0%
Upside

The Discounted Cash Flow (DCF) valuation of Cargojet Inc (CJT.TO) is 105.55 CAD. With the latest stock price at 131.89 CAD, the upside of Cargojet Inc based on DCF is -20.0%.

Range Selected
WACC / Discount Rate 6.0% - 10.6% 8.3%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 45.13 - 562.24 105.55
Upside -65.8% - 326.3% -20.0%
131.89 CAD
Stock Price
105.55 CAD
Fair Price