The Discounted Cash Flow (DCF) valuation of Cargojet Inc (CJT.TO) is 37.32 CAD. With the latest stock price at 80.34 CAD, the upside of Cargojet Inc based on DCF is -53.5%.
Based on the latest price of 80.34 CAD and our DCF valuation, Cargojet Inc (CJT.TO) is a sell. selling CJT.TO stocks now will result in a potential gain of 53.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.2% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.55 - 92.66 | 37.32 |
| Upside | -85.6% - 15.3% | -53.5% |