The Discounted Cash Flow (DCF) valuation of Cargojet Inc (CJT.TO) is 152.06 CAD. With the latest stock price at 93.16 CAD, the upside of Cargojet Inc based on DCF is 63.2%.
Based on the latest price of 93.16 CAD and our DCF valuation, Cargojet Inc (CJT.TO) is a buy. buying CJT.TO stocks now will result in a potential gain of 63.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.2% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 87.04 - 354.81 | 152.06 |
| Upside | -6.6% - 280.9% | 63.2% |