The Discounted Cash Flow (DCF) valuation of Cargojet Inc (CJT.TO) is 36.84 CAD. With the latest stock price at 90.80 CAD, the upside of Cargojet Inc based on DCF is -59.4%.
Based on the latest price of 90.80 CAD and our DCF valuation, Cargojet Inc (CJT.TO) is a sell. selling CJT.TO stocks now will result in a potential gain of 59.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.3% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.61 - 94.42 | 36.84 |
| Upside | -88.3% - 4.0% | -59.4% |