The Discounted Cash Flow (DCF) valuation of Cargojet Inc (CJT.TO) is 150.06 CAD. With the latest stock price at 102.55 CAD, the upside of Cargojet Inc based on DCF is 46.3%.
Based on the latest price of 102.55 CAD and our DCF valuation, Cargojet Inc (CJT.TO) is a buy. buying CJT.TO stocks now will result in a potential gain of 46.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 85.70 - 350.64 | 150.06 |
| Upside | -16.4% - 241.9% | 46.3% |