The Discounted Cash Flow (DCF) valuation of Cargojet Inc (CJT.TO) is 45.82 CAD. With the latest stock price at 88.10 CAD, the upside of Cargojet Inc based on DCF is -48.0%.
Based on the latest price of 88.10 CAD and our DCF valuation, Cargojet Inc (CJT.TO) is a sell. selling CJT.TO stocks now will result in a potential gain of 48.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.4% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 18.50 - 105.88 | 45.82 |
| Upside | -79.0% - 20.2% | -48.0% |