CJT.TO
Cargojet Inc
Price:  
119.21 
CAD
Volume:  
67,052.00
Canada | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CJT.TO DCF Valuation - Growth Exit 5Y

46.7%
Upside

The Discounted Cash Flow (DCF) valuation of Cargojet Inc (CJT.TO) is 174.88 CAD. With the latest stock price at 119.21 CAD, the upside of Cargojet Inc based on DCF is 46.7%.

Range Selected
WACC / Discount Rate 7.0% - 9.1% 8.1%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 110.98 - 340.15 174.88
Upside -6.9% - 185.3% 46.7%
119.21 CAD
Stock Price
174.88 CAD
Fair Price