The Discounted Cash Flow (DCF) valuation of Cargojet Inc (CJT.TO) is 142.66 CAD. With the latest stock price at 81.74 CAD, the upside of Cargojet Inc based on DCF is 74.5%.
Based on the latest price of 81.74 CAD and our DCF valuation, Cargojet Inc (CJT.TO) is a buy. buying CJT.TO stocks now will result in a potential gain of 74.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.1% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 77.41 - 346.46 | 142.66 |
| Upside | -5.3% - 323.9% | 74.5% |