The Discounted Cash Flow (DCF) valuation of Cargojet Inc (CJT.TO) is 152.61 CAD. With the latest stock price at 94.58 CAD, the upside of Cargojet Inc based on DCF is 61.4%.
Based on the latest price of 94.58 CAD and our DCF valuation, Cargojet Inc (CJT.TO) is a buy. buying CJT.TO stocks now will result in a potential gain of 61.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.2% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 87.40 - 355.91 | 152.61 |
| Upside | -7.6% - 276.3% | 61.4% |