The Discounted Cash Flow (DCF) valuation of Cargojet Inc (CJT.TO) is 36.70 CAD. With the latest stock price at 82.76 CAD, the upside of Cargojet Inc based on DCF is -55.7%.
Based on the latest price of 82.76 CAD and our DCF valuation, Cargojet Inc (CJT.TO) is a sell. selling CJT.TO stocks now will result in a potential gain of 55.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.3% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.53 - 94.14 | 36.70 |
| Upside | -87.3% - 13.8% | -55.7% |