The WACC of Cargojet Inc (CJT.TO) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.70% | 7.40% |
| Tax rate | 23.40% - 34.40% | 28.90% |
| Cost of debt | 5.00% - 16.10% | 10.55% |
| WACC | 5.5% - 9.2% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.55 | 0.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.70% |
| Tax rate | 23.40% | 34.40% |
| Debt/Equity ratio | 0.37 | 0.37 |
| Cost of debt | 5.00% | 16.10% |
| After-tax WACC | 5.5% | 9.2% |
| Selected WACC | 7.3% | |