The WACC of Cargojet Inc (CJT.TO) is 8.0%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.30% | 8.95% |
| Tax rate | 23.40% - 34.40% | 28.90% |
| Cost of debt | 5.00% - 11.70% | 8.35% |
| WACC | 6.5% - 9.5% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.88 | 1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.30% |
| Tax rate | 23.40% | 34.40% |
| Debt/Equity ratio | 0.42 | 0.42 |
| Cost of debt | 5.00% | 11.70% |
| After-tax WACC | 6.5% | 9.5% |
| Selected WACC | 8.0% | |