The WACC of Cargojet Inc (CJT.TO) is 7.9%.
| Range | Selected | |
| Cost of equity | 7.40% - 10.40% | 8.90% |
| Tax rate | 23.40% - 34.40% | 28.90% |
| Cost of debt | 5.00% - 11.70% | 8.35% |
| WACC | 6.3% - 9.6% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.83 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 10.40% |
| Tax rate | 23.40% | 34.40% |
| Debt/Equity ratio | 0.45 | 0.45 |
| Cost of debt | 5.00% | 11.70% |
| After-tax WACC | 6.3% | 9.6% |
| Selected WACC | 7.9% | |