The WACC of Cargojet Inc (CJT.TO) is 8.3%.
| Range | Selected | |
| Cost of equity | 7.40% - 10.40% | 8.90% |
| Tax rate | 23.40% - 34.40% | 28.90% |
| Cost of debt | 5.00% - 14.90% | 9.95% |
| WACC | 6.4% - 10.2% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.83 | 1.02 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 10.40% |
| Tax rate | 23.40% | 34.40% |
| Debt/Equity ratio | 0.4 | 0.4 |
| Cost of debt | 5.00% | 14.90% |
| After-tax WACC | 6.4% | 10.2% |
| Selected WACC | 8.3% | |