CK.CN
Cascadia Blockchain Group Corp
Price:  
0.06 
CAD
Volume:  
36,570.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CK.CN WACC - Weighted Average Cost of Capital

The WACC of Cascadia Blockchain Group Corp (CK.CN) is 8.4%.

The Cost of Equity of Cascadia Blockchain Group Corp (CK.CN) is 8.45%.
The Cost of Debt of Cascadia Blockchain Group Corp (CK.CN) is 5.00%.

Range Selected
Cost of equity 7.30% - 9.60% 8.45%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 9.5% 8.4%
WACC

CK.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.82 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 9.5%
Selected WACC 8.4%