The WACC of Checkit PLC (CKT.L) is 7.2%.
Range | Selected | |
Cost of equity | 6.30% - 8.20% | 7.25% |
Tax rate | 2.30% - 2.90% | 2.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.3% - 8.2% | 7.2% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.39 | 0.46 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 8.20% |
Tax rate | 2.30% | 2.90% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.3% | 8.2% |
Selected WACC | 7.2% | |